Income and Expenses, Detailed

01/07/2024 - 17/08/2024


Category Date Account Description Memo Amount
Income
   Sponsorship
      TLNOG1 Sponsorships
08/08/2024 TLNOG Fund Eto Telco (Aqua Gota 500 ml) Unit Cost x Qty (3.25x20) 65.00
         01 - Platinum Sponsor
06/08/2024 TLNOG Fund APNIC 2000.00
06/08/2024 TLNOG Fund RedStar Global 2500.00
09/08/2024 TLNOG Fund Metrolink 2500.00
         01 - Platinum Sponsor - TOTAL $ 7,000.00
         02 - Gold Sponsor
12/08/2024 TLNOG Fund Packet Clearing House (PCH) 1500.00
12/08/2024 TLNOG Fund SACOMTEL 1500.00
         02 - Gold Sponsor - TOTAL $ 3,000.00
         03 - SIlver Sponsor
06/08/2024 TLNOG Fund Timor Telecom $1000 in recharge/pulsa x 7% in money 930.00
         03 - SIlver Sponsor - TOTAL $ 930.00
         04 - Bronze Sponsor
09/08/2024 TLNOG Fund Gardamor 500.00
         04 - Bronze Sponsor - TOTAL $ 500.00
      TLNOG1 Sponsorships-Other
      TLNOG1 Sponsorships - TOTAL $ 11,495.00
   Sponsorship - TOTAL $ 11,495.00
Income - TOTAL $ 11,495.00
Expenses
   TLNOG Events
      TLNOG1 - CEG
         Food & Drink
08/08/2024 TLNOG Fund Catering for Workshops in 3 Days Unit Cost x Qty (15x210) 3150.00
         Food & Drink - TOTAL $ 3,150.00
         Others
08/08/2024 TLNOG Fund Others Expenses + Transportation Unit Cost x Qty (57.80x7) 404.60
08/08/2024 TLNOG Fund Dinner with Committee (Closing Organizers) Unit Cost x Qty (30.50x12) 366.00
08/08/2024 TLNOG Fund Dinner With Sponsors Unit Cost x Qty (27.45x8) 219.60
         Others - TOTAL $ 990.20
         Programs
08/08/2024 TLNOG Fund Media (Live & Documentation + Packet Data) Unit Cost x Qty (400x1) 400.00
08/08/2024 TLNOG Fund Facebook Boost (Sponsorships Ads) Unit Cost x Qty (62.08x5) 310.40
08/08/2024 TLNOG Fund NOG.TL Hosting Web (Annual bill) Unit Cost x Qty (246x1) 246.00
08/08/2024 TLNOG Fund TLNOG's Local Meeting Expenses Unit Cost x Qty (10x10) 100.00
08/08/2024 TLNOG Fund Quiz Gift / Doorprize Unit Cost x Qty (13.58x7) 95.06
08/08/2024 TLNOG Fund Router Wifi 4G + NNSS Pacaket Data Unit Cost x Qty (58.90x1) 58.90
         Programs - TOTAL $ 1,210.36
         Supplies
08/08/2024 TLNOG Fund Acrilic Token (15x18 cm) Unit CostxQty (55x23) 1265.00
08/08/2024 TLNOG Fund T-Shirt Unit Cost x Qty (7x77) 539.00
08/08/2024 TLNOG Fund Printing Documents (& Other Office Supplies) Unit Cost x Qty (9.65x26) 250.90
08/08/2024 TLNOG Fund Notebook A5 (Custom Cover TLNOG + Logo) Unit cost x Qty (2.75x60) 165.00
08/08/2024 TLNOG Fund Shawl/Tais Timor Unit cost x Qty (10x15) 150.00
08/08/2024 TLNOG Fund ID Card + TLNOG Badge Unit Cost x Qty (1x122) 122.00
08/08/2024 TLNOG Fund Certificates (Sponsorship Appreciation) Unit Cost x Qty (10x10) 100.00
08/08/2024 TLNOG Fund Electrical Outlets, Socket & Cables Unit Cost x Qty (12.50x8) 100.00
08/08/2024 TLNOG Fund White Board Flip Draw (60x90) Unit Cost x Qty (95x1) 95.00
08/08/2024 TLNOG Fund Roll Banner (80x200cm) Albatros Unit Cost x Qty (28.80x2) 57.60
08/08/2024 TLNOG Fund TLNOG's Bag Unit Cost x Qty (2.50x17) 42.50
08/08/2024 TLNOG Fund Outdoor Banner (4x1,5m) Unit Cost x Qty (30x1) 30.00
08/08/2024 TLNOG Fund Stand Banner Unit COst x Qty (14x1) 14.00
08/08/2024 TLNOG Fund TLNOG Stamp Unit Cost x Qty (14x1) 14.00
08/08/2024 TLNOG Fund Pulpen Weiyada Unit Cost x Qty (10x1) 10.00
08/08/2024 TLNOG Fund Battery Alcaline ABC Unit Cost x Qty (1.95x5) 9.75
08/08/2024 TLNOG Fund Flip Chart Papper 50 Pages Unit Cost x Qty (9.50x1) 9.50
08/08/2024 TLNOG Fund White Board Marker Unit Cost x Qty (9x1) 9.00
08/08/2024 TLNOG Fund Ballpoint Picolo (12 pcs) Unit Cost x Qty (1.80x4) 7.20
08/08/2024 TLNOG Fund Guest Book Unit Cost x Qty (3x2) 6.00
         Supplies - TOTAL $ 2,996.45
         Venues
08/08/2024 TLNOG Fund Venue for Conference + Packet Meal Unit Cost x Qty (34.50x60) 2070.00
         Venues - TOTAL $ 2,070.00
      TLNOG1 - CEG - TOTAL $ 10,417.01
   TLNOG Events - TOTAL $ 10,417.01
Expenses - TOTAL $ 10,417.01
TOTAL INCOME - EXPENSES $ 1,077.99